LHRC Revenue & Doctor Analytics — Consolidated BRM

VPS Lakeshore Hospital & Research Centre, Kochi  ·  FY24 (Apr 23–Mar 24)  ·  FY25 (Apr 24–Mar 25)  ·  FY26 YTD (Apr 25–Jan 26 · 10 months)

FY24 ₹397 Cr FY25 ₹410 Cr FY26 YTD ₹381 Cr 177 + 40 + 40 Doctors ⚠ Top 2 = 22% Revenue
📊 Overview
📅 Monthly Trends
🏥 By Department
👨‍⚕️ By Doctor
📈 YoY Comparison
⚠️ Concentration Risk
💳 Payor & Mix
📐 Peer Benchmarks
💰 Total Revenue (₹ Crore)
FY24₹397.2Base
FY25₹409.7+3.1%
FY26₹381.1 YTD~₹457ann
🏥 IP Revenue (₹ Crore)
FY24₹298.0Base
FY25₹299.3+0.4%
FY26₹263.9 YTD~₹317ann
🩺 OP Revenue (₹ Crore)
FY24₹99.2Base
FY25₹110.3+11.2%
FY26₹102.8 YTD~₹123ann
👤 IP Discharges
FY2420,932Base
FY2521,023+0.4%
FY2618,650 YTD~22,380ann
📈 ARPOB (₹ / Bed-Day)
FY24₹31,875Base
FY25₹33,414+4.8%
FY26₹35,188+5.3%
⏱ ALOS (days) · Occupancy %
FY244.47d · 54.4%Base
FY254.30d · 53.6%−0.8pp
FY264.06d · 52.1%−1.5pp
💳 Insurance Mix · Intl Rev %
FY2422.2% · 5.0%Base
FY2524.0% · 7.2%+1.8pp
FY2626.4% · 9.2%+2.4pp
📆 ADR (₹ Cr / Day)
FY24₹1.09Base
FY25₹1.12+3.1%
FY26₹1.47 avg+31%
📊 3-Year Revenue Journey
Revenue grew from ₹397 Cr (FY24) → ₹410 Cr (FY25) → ₹381 Cr YTD FY26 (10m annualised ~₹457 Cr, implying +3.5% CAGR). ARPOB improved +10.4% over 2 years (₹31,875 → ₹35,188) while occupancy declined 2.3pp. Insurance mix grew +4.2pp to 26.4% — still significantly below Apollo's 45% benchmark. International revenue nearly doubled from 5.0% → 9.2%.
Annual Revenue — 3-Year Trend (₹ Crore)
IP vs OP vs F&B split across FY24, FY25, FY26 YTD (10 months)
Revenue Bridge — What Drove the Change
FY24→FY25: +₹12.4 Cr  |  FY25→FY26 (annualised): +₹47.7 Cr
Monthly Revenue — All 3 Years Overlay (₹ Crore)
FY24 (blue) · FY25 (purple) · FY26 YTD (green) — Apr = Month 1
Revenue Mix — IP vs OP vs Other
Proportion comparison across years
FY24 Full Year
FY25 Full Year
FY26 YTD (10m)
All 3 Years Overlay
FY24 — Monthly Revenue (₹ Crore)
Apr 2023 – Mar 2024
Monthly IP Discharges
Volume trend
Monthly Discharge Table
IP discharges & revenue by month
MonthIP ₹CrOP ₹CrTotal ₹CrDischargesADR ₹Cr
FY24
FY25
FY26 YTD
3-Year Compare
Department Performance — FY24
Click column headers to sort
Department Revenue Chart
Top 15 departments · IP vs OP breakdown
FY24 (177 Docs)
FY25 (40 Docs)
FY26 YTD (40 Docs)
Filter Dept:
Doctor Revenue Table — FY24
All 177 doctors · Full year
#DoctorDept Total ₹CrIP ₹Cr OP ₹CrDisc. ARPP-IPTier
Top 15 Doctors by Revenue
₹ Crore
📈 Year-on-Year Performance Summary
FY24→FY25: Total +₹12.4 Cr (+3.1%) · IP flat +₹1.3 Cr · OP +₹11.1 Cr (+11.2%) · Discharges +91 (+0.4%) · ARPOB +₹1,539 (+4.8%) · ALOS -0.17d
FY25→FY26e: Ann.estimate ~₹457 Cr (+11.4%) · IP growing · OP accelerating · Insurance mix +2.4pp · ARPOB +₹1,774 (+5.3%) · ALOS -0.24d
Monthly Revenue — FY25 vs FY24 Delta (₹ Crore)
Green = improvement over prior year month
Monthly Revenue — FY26 vs FY25 Delta (₹ Crore)
Apr–Jan comparison (10 available months)
Department Revenue YoY — FY24 vs FY25 vs FY26 YTD
Common departments across all 3 years (₹ Crore) · Sorted by FY26 total
Doctor Revenue Continuity — FY24 → FY25 → FY26
Doctors present in all 3 years · Revenue in ₹ Crore
#DoctorDept FY24 ₹CrFY25 ₹CrFY26 ₹Cr FY24→25 Δ%FY25→26 Δ%Trend
⚠ Concentration Risk Analysis
FY26 YTD: Top 2 doctors = ₹84.8 Cr = 22.3% of ₹381 Cr revenue (Gangadharan VP ₹52.9 Cr + Abi Abraham M ₹31.9 Cr). Top 5 = 36.3%. Top 10 = 51.2%. Single-doctor departure risk is acute in Medical Oncology and Nephrology. FY24→FY26 trend: Concentration improving marginally as OP and newer doctors grow.
Revenue Lorenz Curves — FY24 · FY25 · FY26
Cumulative % of doctors vs cumulative % of revenue
Top-N Concentration — All 3 Years
% of total revenue from top N doctors
Doctor Tier Distribution
Pillar (≥₹20 Cr) · Growth (₹10–20 Cr) · Active (₹5–10 Cr) · Minor (<₹5 Cr)
TierFY24 CountFY24 Rev ₹CrFY24 % FY25 CountFY25 Rev ₹CrFY25 % FY26 CountFY26 Rev ₹CrFY26 %
FY24 Cash Mix
73.2%
₹289.8 Cr
FY25 Cash Mix
70.2%
₹287.7 Cr
FY26 Cash Mix
66.2%
₹247.1 Cr YTD
FY26 Insurance Mix
25.7%
₹96 Cr · +3.5pp vs FY24
FY26 Intl Rev
9.2%
FY24: 5.0% → FY25: 7.2%
Govt Mix FY26
5.5%
FY24: 2.5% → rising
💳 Payor Mix Shift — Key Insight
Cash mix declining: 73.2% → 70.2% → 66.2% — a healthy structural shift. Insurance mix growing: 22.2% → 24.0% → 26.4% — but still well below Apollo's 45% and IHH's ~35%. International revenue growing strongly: 5.0% → 7.2% → 9.2% — near doubling over 2 years. Opportunity: ~₹77 Cr incremental revenue if insurance mix matches Apollo (45% vs 26.4%).
Payor Mix — 3-Year Trend
Cash · Insurance · Government · Corporate
Geographic Mix — Domestic vs International
FY24 vs FY25 vs FY26 comparison
📐 Peer Benchmark Overview
LHRC's ARPOB (₹35,188) is 41% below Apollo (₹60,588) and 25% below IHH India (₹47,100) — a significant revenue-per-bed gap. Bed occupancy at 52% is 16pp below Apollo (68%) and 20pp below IHH (72%). Insurance mix at 26.4% lags Apollo's 45% by 19pp. ALOS improving to 4.06d — better than IHH 4.2d but still above Apollo's 3.32d. If LHRC matched Apollo's ARPOB and occupancy: theoretical upside of ₹380 Cr additional revenue.
LHRC vs Peers — Key Metrics Comparison
LHRC FY26 YTD vs Apollo H1 FY26 vs IHH India FY25
MetricLHRC FY24LHRC FY25LHRC FY26 YTD Apollo FY26IHH India FY25Gap vs ApolloCommentary
ARPOB Comparison (₹/bed-day)
LHRC 3-year trend vs Apollo & IHH benchmarks
Key Metrics Spider — LHRC vs Apollo vs IHH
Normalised 0–100 scale (higher = better)